Consolidated Statement of Income
(unit: millions of yen)
| 2024/3 | 2025/3 | |
| Net sales | 96,858 | 101,560 |
| Cost of sales | 80,843 | 84,119 |
| Gross profit | 16,014 | 17,441 |
| Selling, general and administrative expenses | 12,956 | 13,886 |
| Operating profit | 3,058 | 3,555 |
| Non-operating income | ||
| Interest income | 3 | 5 |
| Dividend income | 0 | 0 |
| Subsidy income | 69 | 52 |
| Rental income from buildings | 39 | 39 |
| Penalty income | 23 | - |
| Other | 32 | 25 |
| Total non-operating income | 168 | 122 |
| Non-operating expenses | ||
| Interest expenses | 11 | 9 |
| Share of loss of entities accounted for using equity method | 98 | 57 |
| Rental expenses | 20 | 17 |
| Other | 39 | 29 |
| Total non-operating expenses | 169 | 114 |
| Ordinary profit | 3,056 | 3,563 |
| Extraordinary losses | ||
| Loss on valuation of investment securities | - | 322 |
| Total extraordinary losses | - | 322 |
| Profit before income taxes | 3,056 | 3,240 |
| Income taxes - current | 1,252 | 1,445 |
| Income taxes - deferred | (183) | (178) |
| Total income taxes | 1,068 | 1,266 |
| Profit | 1,988 | 1,974 |
| Profit attributable to non-controlling interests | 35 | 38 |
| Profit attributable to owners of parent | 1,952 | 1,935 |